Balance Sheet

Teams Finish Prizes       Per Player       Team Total

1st Place               $90             $540

2nd Place               $60             $360

3rd Place               $50             $300

4th Place               $40             $240

5th Place               $30             $180

6th Place               $20             $120

Sub Total $1,740

Flight Winners       Per Player

Flight 1             $30

Flight 2             $30

Flight 3             $30

Flight 4             $30

Flight 5             $30

Flight 6             $30

Overall Winner     $30

Sub Total $210

Annual Fees                                   (Pre-Season Fees)

Outing Pavilion/Alcohol Permit*                        $95

Website Subscription*                                 $90

Club House Attendants Tips                           $100

Overall Winners Trophy                               $35

Misc.Cost/Flower/Hole in One)If Needed)             $125

Sub Total $445

Year end Outing Picnic Cost

Catering Food ($21 ea)                    $756

Beer/Pop/Water(6.25ea)                  $225

Cater Delivery/Tip                         $75

Snacks                                     $70

Sub Total $1,126

Golf Outing Prizes

Teams                                       $630

Big Dogs 4 Closest to the pin ($25ea)     $100

Little Dogs 4 Closest to the pin ($25ea)   $100

Big Dogs 2 Longest Drives ($20ea)       $40

Little Dogs 2 Longest Drives ($20ea)     $40

Sub Total $910

Revenue             Players             Total

$125                   36                 $4500

2024 Carry Over                         $115

Grand Total $4,615

Expenditures

Season Team Prizes       $1,740

Flight Winners Prizes   $210

Annual Fees             $445

Picnic Cost                $1,126

Outing Prizes           $910

Grand Total $4,431

Net Balance $184